11. Trade and Other Receivables

Notes

31-Dec-24
€’000

31-Dec-23
€’000

Trade receivables

28,889

31,354

Unbilled consumption

69,564

54,239

Amounts due from related parties

25

27,369

27,189

Customer refund programme receivables from Government

25

12,932

12,956

Connections refund programme receivables from Government

25

6,283

404

Other receivables

3,914

5,095

Sub-total

148,951

131,237

Prepayments

19,919

32,898

Total

168,870

164,135

Non-current

-

-

Current

168,870

164,135

Total

168,870

164,135

Trade and other receivables are stated net of expected credit losses and are classified in the financial statements as current or non-current in accordance with their expected realisation. Refer to note 1 for an assessment of the critical judgements and estimates applied. Refer to note 25 for further detail in respect of balances with related parties.

Impairment of trade receivables and allowance for expected credit losses

There is no material concentration of credit risk as the Company’s trade receivables consist of amounts due from a large number of non-domestic customers, spread across diverse industries.

The credit terms for non-domestic customers varies by Local Authority region, ranging up to 45 days. The Company has been restricted from changing these credit terms, but will work to align these as part of the overall process to harmonise non-domestic tariffs. The credit risk on trade receivables is managed through the proactive monitoring and management of trade receivable balances. Following the migration of the non-domestic debtors from 31 Local Authorities in 2017, the Company now has full visibility and control on all aspects of the credit and collection activity. The Company’s credit collection team, actively manages accounts in arrears through customer follow up. The Company is continuing to develop and enhance its credit risk management practices.

The Company has a number of other receivable balances due from Local Authorities, the Government and other related parties. The Company actively engages with the Local Authorities on a regular basis. The Company believes it has minimal credit risk arising from its operational transactions with Local Authorities and the Government.

The Company writes off a trade receivable where there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery e.g. when the debtor has been placed into liquidation or has entered into bankruptcy proceedings. This process is subject to robust internal governance as noted below. None of the trade receivables that have been written off are subject to enforcement activities.

The ageing of trade and other receivables is set out below. The Company had no receivables that were past due and not impaired.

Gross carrying amount

Allowance for expected credit losses

Net receivable

Gross carrying amount

Allowance for expected credit losses

Net receivable

31-Dec-24
€’000

31-Dec-24
€’000

31-Dec-24
€’000

31-Dec-23
€’000

31-Dec-23
€’000

31-Dec-23
€’000

Not past due

128,696

(14,190)

114,506

109,999

(14,606)

95,393

1-365 days overdue

68,572

(37,208)

31,364

70,537

(38,584)

31,953

>1 year

79,359

(76,278)

3,081

82,402

(78,511)

3,891

Total

276,627

(127,676)

148,951

262,938

(131,701)

131,237

The following table shows the movement in the allowance for expected credit losses for trade receivables:

2024
€’000

2023
€’000

At 1 January

(131,701)

(135,961)

Impairment of trade receivables

(19,525)

(16,449)

Allowance utilised

23,550

20,709

At 31 December

(127,676)

(131,701)

Prior to 2017, and in line with the agreed Service Level Agreements, the Local Authorities, acting as agents for the Company, billed and collected non-domestic trade receivables on the Company’s behalf. In 2017, the Company completed the migration of non-domestic billing processes of the 31 Local Authorities, thus bringing all aspects of water services management for billing and revenues under the Company. The period since the migration of non-domestic billing processes is relatively short, thus and as noted previously, the Company is continuing to develop and enhance its credit risk management practices.

The company has developed a robust set of credit risk management practices. The Company’s policy is to write off debt only when the customer is no longer using our service and the Company has fully exhausted all enforcement activities. This process is subject to review and approval by the Company’s Credit Committee and adherence to internal governance procedures. There has been limited quantum of non-domestic debtor write offs to date. Owing to these factors, application of the Company’s accounting policy for recognising expected credit losses on trade receivables has resulted in an allowance for expected credit losses of 56% of its gross non-domestic trade receivables being provided for at 31 December 2024 (2023: 60%). The charge for expected credit losses in respect of non-domestic receivables, recognised by the Company in 2024, represents 7% of non-domestic revenue recognised in 2024 (2023: 7%). Refer to note 1 for an assessment of the critical judgements and estimates applied.