Notes |
31-Dec-24 |
31-Dec-23 |
|
Trade receivables |
28,889 |
31,354 |
|
Unbilled consumption |
69,564 |
54,239 |
|
Amounts due from related parties |
27,369 |
27,189 |
|
Customer refund programme receivables from Government |
12,932 |
12,956 |
|
Connections refund programme receivables from Government |
6,283 |
404 |
|
Other receivables |
3,914 |
5,095 |
|
Sub-total |
148,951 |
131,237 |
|
Prepayments |
19,919 |
32,898 |
|
Total |
168,870 |
164,135 |
|
Non-current |
- |
- |
|
Current |
168,870 |
164,135 |
|
Total |
168,870 |
164,135 |
Trade and other receivables are stated net of expected credit losses and are classified in the financial statements as current or non-current in accordance with their expected realisation. Refer to note 1 for an assessment of the critical judgements and estimates applied. Refer to note 25 for further detail in respect of balances with related parties.
Impairment of trade receivables and allowance for expected credit losses
There is no material concentration of credit risk as the Company’s trade receivables consist of amounts due from a large number of non-domestic customers, spread across diverse industries.
The credit terms for non-domestic customers varies by Local Authority region, ranging up to 45 days. The Company has been restricted from changing these credit terms, but will work to align these as part of the overall process to harmonise non-domestic tariffs. The credit risk on trade receivables is managed through the proactive monitoring and management of trade receivable balances. Following the migration of the non-domestic debtors from 31 Local Authorities in 2017, the Company now has full visibility and control on all aspects of the credit and collection activity. The Company’s credit collection team, actively manages accounts in arrears through customer follow up. The Company is continuing to develop and enhance its credit risk management practices.
The Company has a number of other receivable balances due from Local Authorities, the Government and other related parties. The Company actively engages with the Local Authorities on a regular basis. The Company believes it has minimal credit risk arising from its operational transactions with Local Authorities and the Government.
The Company writes off a trade receivable where there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery e.g. when the debtor has been placed into liquidation or has entered into bankruptcy proceedings. This process is subject to robust internal governance as noted below. None of the trade receivables that have been written off are subject to enforcement activities.
The ageing of trade and other receivables is set out below. The Company had no receivables that were past due and not impaired.
Gross carrying amount |
Allowance for expected credit losses |
Net receivable |
Gross carrying amount |
Allowance for expected credit losses |
Net receivable |
|
31-Dec-24 |
31-Dec-24 |
31-Dec-24 |
31-Dec-23 |
31-Dec-23 |
31-Dec-23 |
|
Not past due |
128,696 |
(14,190) |
114,506 |
109,999 |
(14,606) |
95,393 |
1-365 days overdue |
68,572 |
(37,208) |
31,364 |
70,537 |
(38,584) |
31,953 |
>1 year |
79,359 |
(76,278) |
3,081 |
82,402 |
(78,511) |
3,891 |
Total |
276,627 |
(127,676) |
148,951 |
262,938 |
(131,701) |
131,237 |
The following table shows the movement in the allowance for expected credit losses for trade receivables:
2024 |
2023 |
|
At 1 January |
(131,701) |
(135,961) |
Impairment of trade receivables |
(19,525) |
(16,449) |
Allowance utilised |
23,550 |
20,709 |
At 31 December |
(127,676) |
(131,701) |
Prior to 2017, and in line with the agreed Service Level Agreements, the Local Authorities, acting as agents for the Company, billed and collected non-domestic trade receivables on the Company’s behalf. In 2017, the Company completed the migration of non-domestic billing processes of the 31 Local Authorities, thus bringing all aspects of water services management for billing and revenues under the Company. The period since the migration of non-domestic billing processes is relatively short, thus and as noted previously, the Company is continuing to develop and enhance its credit risk management practices.
The company has developed a robust set of credit risk management practices. The Company’s policy is to write off debt only when the customer is no longer using our service and the Company has fully exhausted all enforcement activities. This process is subject to review and approval by the Company’s Credit Committee and adherence to internal governance procedures. There has been limited quantum of non-domestic debtor write offs to date. Owing to these factors, application of the Company’s accounting policy for recognising expected credit losses on trade receivables has resulted in an allowance for expected credit losses of 56% of its gross non-domestic trade receivables being provided for at 31 December 2024 (2023: 60%). The charge for expected credit losses in respect of non-domestic receivables, recognised by the Company in 2024, represents 7% of non-domestic revenue recognised in 2024 (2023: 7%). Refer to note 1 for an assessment of the critical judgements and estimates applied.