for the year ended 31 December 2024

	Notes	Share capital and share premium €’000	Capital contribution €’000	Retained earnings €’000	Total €’000
At 1 January 2023		(324,000)	(3,392,174)	(961,823)	(4,677,997)

Profit for the year		-	-	(329,271)	(329,271)
Other comprehensive loss for the year		-	-	8,473	8,473
Total comprehensive income for the year		-	-	(320,798)	(320,798)

Cash capital contribution	24	-	(580,630)	-	(580,630)
Retirement benefit obligation assumed	25	-	737	-	737

At 31 December 2023		(324,000)	(3,972,067)	(1,282,621)	(5,578,688)

Profit for the year		-	-	(278,605)	(278,605)
Other comprehensive income for the year		-	-	(6,946)	(6,946)
Total comprehensive income for the year		-	-	(285,551)	(285,551)

Cash capital contribution	24	-	(571,704)	-	(571,704)

At 31 December 2024		(324,000)	(4,543,771)	(1,568,172)	(6,435,943)

Statement of Changes in Equity